Financhill
Sell
32

SNX Quote, Financials, Valuation and Earnings

Last price:
$107.42
Seasonality move :
5.63%
Day range:
$107.15 - $110.77
52-week range:
$92.23 - $145.10
Dividend yield:
1.59%
P/E ratio:
13.20x
P/S ratio:
0.15x
P/B ratio:
1.10x
Volume:
875.5K
Avg. volume:
1.4M
1-year change:
-7.92%
Market cap:
$8.9B
Revenue:
$58.5B
EPS (TTM):
$8.01
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $20B $31.6B $62.3B $57.6B $58.5B
Revenue Growth (YoY) 4.76% 58.25% 97.2% -7.68% 1.56%
 
Cost of Revenues $18.8B $29.7B $58.4B $53.6B $54.5B
Gross Profit $1.2B $1.9B $3.9B $4B $4B
Gross Profit Margin 5.98% 5.98% 6.26% 6.88% 6.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $665.1M $1.2B $2.6B $2.7B $2.7B
Other Inc / (Exp) -$13.6M -$111M -$223.5M -$206.4M -$80M
Operating Expenses $665.1M $1.2B $2.6B $2.7B $2.7B
Operating Income $528.8M $735.4M $1.3B $1.3B $1.3B
 
Net Interest Expenses $79M $157.8M $222.6M $288.3M $319.5M
EBT. Incl. Unusual Items $436.1M $466.5M $827.1M $789.5M $866M
Earnings of Discontinued Ops. $194.6M -- -- -- --
Income Tax Expense $101.6M $71.4M $175.8M $162.6M $176.9M
Net Income to Company $529.2M $395.1M $651.3M $626.9M $689.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $529.2M $395.1M $651.3M $626.9M $689.1M
 
Basic EPS (Cont. Ops) $10.28 $6.28 $6.79 $6.72 $7.99
Diluted EPS (Cont. Ops) $10.21 $6.24 $6.77 $6.70 $7.95
Weighted Average Basic Share $50.9M $62.2M $95.2M $92.6M $85.5M
Weighted Average Diluted Share $51.2M $62.7M $95.5M $92.9M $85.9M
 
EBITDA $856.8M $776M $1.5B $1.5B $1.6B
EBIT $515.2M $624.3M $1B $1.1B $1.2B
 
Revenue (Reported) $20B $31.6B $62.3B $57.6B $58.5B
Operating Income (Reported) $528.8M $735.4M $1.3B $1.3B $1.3B
Operating Income (Adjusted) $515.2M $624.3M $1B $1.1B $1.2B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $4.9B $15.5B $15.1B -- $14.5B
Revenue Growth (YoY) 21.02% 213.22% -2.23% -- 3.98%
 
Cost of Revenues $4.6B $14.5B $14.1B -- $13.5B
Gross Profit $304.6M $968.7M $1B -- $998M
Gross Profit Margin 6.17% 6.26% 6.64% -- 6.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.8M $652.9M $654.2M -- $692.5M
Other Inc / (Exp) -$1.3M -$97.6M -$51.3M -- -$2.8M
Operating Expenses $162.8M $652.9M $654.2M -- $692.5M
Operating Income $141.7M $315.8M $349.3M -- $305.5M
 
Net Interest Expenses $22.8M $42.3M $80.2M -- $87.9M
EBT. Incl. Unusual Items $117.6M $175.8M $217.8M -- $214.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.8M $43.5M $50.8M -- $47.3M
Net Income to Company $87.8M $132.3M $167M -- $167.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87.8M $132.3M $167M -- $167.5M
 
Basic EPS (Cont. Ops) $1.70 $1.38 $1.76 -- $1.98
Diluted EPS (Cont. Ops) $1.69 $1.37 $1.75 -- $1.98
Weighted Average Basic Share $51.1M $95.6M $94.3M -- $83.6M
Weighted Average Diluted Share $51.6M $95.9M $94.5M -- $84M
 
EBITDA $156M $373.7M $402.7M -- $402.5M
EBIT $140.4M $218.2M $298M -- $302.8M
 
Revenue (Reported) $4.9B $15.5B $15.1B -- $14.5B
Operating Income (Reported) $141.7M $315.8M $349.3M -- $305.5M
Operating Income (Adjusted) $140.4M $218.2M $298M -- $302.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $20.8B $42.1B $62B -- $59B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.6B $39.6B $58.1B -- $55B
Gross Profit $1.2B $2.6B $3.9B -- $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $673.3M $1.6B $2.6B -- $2.7B
Other Inc / (Exp) -$14.1M -$207.4M -$177.2M -- -$48.3M
Operating Expenses $673.3M $1.6B $2.6B -- $2.7B
Operating Income $570.1M $909.4M $1.3B -- $1.2B
 
Net Interest Expenses $83.1M $177.3M $260.4M -- $331.4M
EBT. Incl. Unusual Items $472.9M $524.7M $869.1M -- $857.1M
Earnings of Discontinued Ops. $140.6M -- -- -- --
Income Tax Expense $119.1M $85.2M $183.1M -- $172.6M
Net Income to Company $494.4M $439.6M $686M -- $684.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $494.4M $439.6M $686M -- $684.5M
 
Basic EPS (Cont. Ops) $9.59 $6.23 $7.17 -- $8.04
Diluted EPS (Cont. Ops) $9.53 $6.20 $7.16 -- $8.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $828.4M $993.6M $1.5B -- $1.6B
EBIT $556M $702.1M $1.1B -- $1.2B
 
Revenue (Reported) $20.8B $42.1B $62B -- $59B
Operating Income (Reported) $570.1M $909.4M $1.3B -- $1.2B
Operating Income (Adjusted) $556M $702.1M $1.1B -- $1.2B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $4.9B $15.5B $15.1B -- $14.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $14.5B $14.1B -- $13.5B
Gross Profit $304.6M $968.7M $1B -- $998M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.8M $652.9M $654.2M -- $692.5M
Other Inc / (Exp) -$1.3M -$97.6M -$51.3M -- -$2.8M
Operating Expenses $162.8M $652.9M $654.2M -- $692.5M
Operating Income $141.7M $315.8M $349.3M -- $305.5M
 
Net Interest Expenses $22.8M $42.3M $80.2M -- $87.9M
EBT. Incl. Unusual Items $117.6M $175.8M $217.8M -- $214.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.8M $43.5M $50.8M -- $47.3M
Net Income to Company $87.8M $132.3M $167M -- $167.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87.8M $132.3M $167M -- $167.5M
 
Basic EPS (Cont. Ops) $1.70 $1.38 $1.76 -- $1.98
Diluted EPS (Cont. Ops) $1.69 $1.37 $1.75 -- $1.98
Weighted Average Basic Share $51.1M $95.6M $94.3M -- $83.6M
Weighted Average Diluted Share $51.6M $95.9M $94.5M -- $84M
 
EBITDA $156M $373.7M $402.7M -- $402.5M
EBIT $140.4M $218.2M $298M -- $302.8M
 
Revenue (Reported) $4.9B $15.5B $15.1B -- $14.5B
Operating Income (Reported) $141.7M $315.8M $349.3M -- $305.5M
Operating Income (Adjusted) $140.4M $218.2M $298M -- $302.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $1.4B $994M $522.6M $1B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8B $8.3B $9.4B $10.3B $10.3B
Inventory $2.7B $6.6B $9.1B $7.1B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $173.9M $668.3M $671.5M $642.2M $678.5M
Total Current Assets $8.8B $17.7B $20.5B $20.1B $21.3B
 
Property Plant And Equipment $157.6M $483.4M $421.1M $450M $457M
Long-Term Investments -- -- -- -- --
Goodwill $423.9M $3.9B $3.8B $3.9B $3.9B
Other Intangibles $186M $4.9B $4.4B $4.2B $3.9B
Other Long-Term Assets $3.9B $618.4M $585.3M $729.9M $685.4M
Total Assets $13.5B $27.7B $29.7B $29.4B $30.3B
 
Accounts Payable $3.8B $12B $14B $13.3B $15.1B
Accrued Expenses $768.1M $2B $2.2B $2.4B $2B
Current Portion Of Long-Term Debt $67.1M $75M $75M $774.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $985.8M -- -- -- --
Total Current Liabilities $5.6B $14.2B $16.4B $16.7B $17.2B
 
Long-Term Debt $1.5B $4B $3.8B $3.1B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $19.8B $21.7B $21.2B $22.2B
 
Common Stock $54K $98K $99K $99K $99K
Other Common Equity Adj -$194.6M -$336.2M -$719.7M -$507.2M -$645.1M
Common Equity $4.3B $7.9B $8B $8.2B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $7.9B $8B $8.2B $8B
 
Total Liabilities and Equity $13.5B $27.7B $29.7B $29.4B $30.3B
Cash and Short Terms $1.4B $994M $522.6M $1B $1.1B
Total Debt $1.6B $4.1B $4.1B $4.1B $3.9B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1.4B $510.2M $539.3M -- $541.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $8.7B $9.4B -- $9.4B
Inventory $2.6B $7.9B $8.4B -- $8.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $160.6M $720.4M $721.3M -- $663.4M
Total Current Assets $6.8B $18.9B $20B -- $20B
 
Property Plant And Equipment $155.9M $429.8M $429.9M -- $468.4M
Long-Term Investments -- -- -- -- --
Goodwill $424M $3.9B $3.8B -- $3.9B
Other Intangibles $176.6M $4.8B $4.4B -- $3.8B
Other Long-Term Assets $128.7M $599.3M $617.2M -- $672.1M
Total Assets $7.7B $28.7B $29.2B -- $28.8B
 
Accounts Payable $3.1B $12.2B $13B -- $13B
Accrued Expenses $579.3M $1.9B $2.2B -- $2.1B
Current Portion Of Long-Term Debt $25.1M $824M $185M -- $591M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -$1K -- -- -- --
Total Current Liabilities $4B $15.2B $15.8B -- $15.7B
 
Long-Term Debt $1.5B $3.9B $3.8B -- $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $20.7B $21.1B -- $20.7B
 
Common Stock $54K $98K $99K -- $99K
Other Common Equity Adj -$180M -$317M -$635.6M -- -$686.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $8B $8.1B -- $8.1B
 
Total Liabilities and Equity $7.7B $28.7B $29.2B -- $28.8B
Cash and Short Terms $1.4B $510.2M $539.3M -- $541.9M
Total Debt $1.6B $5B $4.4B -- $4.3B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $529.2M $395.1M $651.3M $626.9M $689.1M
Depreciation & Amoritzation $341.6M $151.7M $463.4M $418.3M $407.5M
Stock-Based Compensation $33.2M $53.2M $91.2M $85M $69.2M
Change in Accounts Receivable $92.5M -$630.8M -$1.3B -$783.7M -$202.2M
Change in Inventories -$128.8M -$1B -$2.6B $2B -$1.2B
Cash From Operations $1.8B $809.8M -$49.6M $1.4B $1.2B
 
Capital Expenditures $198M $54.9M $117M $150M $175.1M
Cash Acquisitions -$5.6M -$907.1M -- -- -$43.7M
Cash From Investing -$209.5M -$952.3M -$115.5M -$156.4M -$193.8M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$50.3M -$114.9M -$130.4M -$138.1M
Special Dividend Paid
Long-Term Debt Issued $892.2M $2.5B $96.6M $51.8M $1.3B
Long-Term Debt Repaid -$1.3B -$2.7B -$128.7M -$77M -$1.5B
Repurchase of Common Stock -$18.6M -$9.9M -$136.1M -$639.6M -$636.6M
Other Financing Activities -$11.1M -$195.8M -$665K $375K -$13.9M
Cash From Financing -$291.7M -$392.6M -$275.6M -$785.9M -$953.1M
 
Beginning Cash (CF) $231.1M $1.6B $994.9M $522.9M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$535.2M -$440.7M $465.1M $70.8M
Ending Cash (CF) $1.6B $994.9M $522.9M $1B $1.1B
 
Levered Free Cash Flow $1.6B $754.9M -$166.7M $1.3B $1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $87.8M $132.3M $167M -- $167.5M
Depreciation & Amoritzation $15.6M $155.5M $104.7M -- $99.7M
Stock-Based Compensation $4.9M $20.3M $24.6M -- $21.9M
Change in Accounts Receivable $444.2M -$406.3M $39.5M -- $837.6M
Change in Inventories $126.9M -$1.2B $741M -- -$102.9M
Cash From Operations $25M -$1.3B -$102.8M -- -$748M
 
Capital Expenditures $4.3M $25.2M $37.3M -- $41.5M
Cash Acquisitions -- -- -- -- -$3.8M
Cash From Investing -$4M -$25.2M -$34.2M -- -$44.5M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$28.8M -$33.2M -- -$37.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13M $930.8M -- -- $421.4M
Long-Term Debt Repaid -- -$20.4M -$21.2M -- -$627K
Repurchase of Common Stock -$794K -$29.2M -$121.5M -- -$104.8M
Other Financing Activities -$149.4M -- -- -- --
Cash From Financing -$147.2M $854.5M $129.5M -- $288.6M
 
Beginning Cash (CF) $1.6B $994.9M $522.9M -- $1.1B
Foreign Exchange Rate Adjustment $1.6M $6.7M $23.9M -- -$13.6M
Additions / Reductions -$126.3M -$491.2M -$7.5M -- -$503.9M
Ending Cash (CF) $1.4B $510.4M $539.3M -- $541.9M
 
Levered Free Cash Flow $20.7M -$1.3B -$140.1M -- -$789.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $494.4M $439.6M $686M -- $684.5M
Depreciation & Amoritzation $272.4M $291.6M $412.5M -- $406.6M
Stock-Based Compensation $29.3M $68.6M $95.4M -- $73.6M
Change in Accounts Receivable -$150.1M -$1.5B -$811M -- -$754.1M
Change in Inventories $160.9M -$2.4B -$652.5M -- -$1.4B
Cash From Operations $1.8B -$535.6M $1.2B -- $85M
 
Capital Expenditures $150.3M $75.9M $129.1M -- $175.5M
Cash Acquisitions -$5.6M -- -- -- -$19M
Cash From Investing -$159.2M -$973.5M -$124.5M -- -$170.5M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$68.8M -$119.3M -- -$139.6M
Special Dividend Paid
Long-Term Debt Issued -$1.2B $3.5B -- -- $1.8B
Long-Term Debt Repaid $698.8M -$2.7B -$129.5M -- -$1.5B
Repurchase of Common Stock -$16.9M -$38.4M -$228.3M -- -$537.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$506.5M $609.1M -$1B -- -$353.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$900.1M $43M -- -$438.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B -$611.5M $1B -- -$90.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $87.8M $132.3M $167M -- $167.5M
Depreciation & Amoritzation $15.6M $155.5M $104.7M -- $99.7M
Stock-Based Compensation $4.9M $20.3M $24.6M -- $21.9M
Change in Accounts Receivable $444.2M -$406.3M $39.5M -- $837.6M
Change in Inventories $126.9M -$1.2B $741M -- -$102.9M
Cash From Operations $25M -$1.3B -$102.8M -- -$748M
 
Capital Expenditures $4.3M $25.2M $37.3M -- $41.5M
Cash Acquisitions -- -- -- -- -$3.8M
Cash From Investing -$4M -$25.2M -$34.2M -- -$44.5M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$28.8M -$33.2M -- -$37.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13M $930.8M -- -- $421.4M
Long-Term Debt Repaid -- -$20.4M -$21.2M -- -$627K
Repurchase of Common Stock -$794K -$29.2M -$121.5M -- -$104.8M
Other Financing Activities -$149.4M -- -- -- --
Cash From Financing -$147.2M $854.5M $129.5M -- $288.6M
 
Beginning Cash (CF) $1.6B $994.9M $522.9M -- $1.1B
Foreign Exchange Rate Adjustment $1.6M $6.7M $23.9M -- -$13.6M
Additions / Reductions -$126.3M -$491.2M -$7.5M -- -$503.9M
Ending Cash (CF) $1.4B $510.4M $539.3M -- $541.9M
 
Levered Free Cash Flow $20.7M -$1.3B -$140.1M -- -$789.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Will PayPal Stock Recover or Keep Sliding?
Will PayPal Stock Recover or Keep Sliding?

Payments platform behemoth PayPal Holdings, Inc. (NASDAQ:PYPL) is going through…

How High Will Eli Lilly Stock Go By 2030?
How High Will Eli Lilly Stock Go By 2030?

The weight loss drugs market is heating up quickly and…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 34x

Alerts

Buy
56
ROOT alert for Apr 23

Root [ROOT] is up 9.37% over the past day.

Buy
74
EFX alert for Apr 24

Equifax [EFX] is up 1.69% over the past day.

Buy
51
CALX alert for Apr 24

Calix [CALX] is down 1.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock